Merchant Processing Activity & Risk Calculation

Merchant Name
Bus Reg#
Corp Reg#
PRC_CODE
Detail
  • Month Monthly Sales Tickets ATV
    Nov-19 409,229 818 500
    Nov-19 409,229 818 500
    Nov-19 409,229 818 500
    Nov-19 409,229 818 500
    Nov-19 409,229 818 500
    Nov-19 409,229 818 500
    Nov-19 409,229 818 500
    Nov-19 409,229 818 500
    Nov-19 409,229 818 500
    Nov-19 409,229 818 500
    Nov-19 409,229 818 500
    Total 5,013,050 9,818
    Avg Month 417,754
    Peak Month 417,754
    ATV 417,754
  • Refunds Tickets ATV
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    3,050 9,818
    Refund Ratio 0.5%
    Industry Average 4%
    Refund Days 33
  • Chargebacks Tickets ATV
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    409,229 818 500
    3,050 9,818
    Refund Ratio 0.5%
    Industry Average 4%
    Refund Days 33
'5 Month Comparison (Like for Like)
  • Feb-19 818 500
    Feb-19
    Feb-19 818 500
    Feb-19 818 500
    Feb-19 818 500
    Total 3,050 9,818
    % Growth / Decline 15/1
  • 818 500
    818 500
    818 500
    818 500
    3,050 9,818
    % Growth / Decline 15/1
  • 818 500
    818 500
    818 500
    818 500
    3,050 9,818
    % Growth / Decline 15/1
  • NDX % NDX Days
    818 500
    818 500
    818 500
    818 500
  • 2,506,525
  • 2,506,525
  • 2,506,525
  • MSC Rate
Use merchant specific refund and chargeback ratios (if "N" or Blank the Industry standard ratios will be used)
Y일 경우 멤버쉽 배수로 적용, N일 경우 통상 배수 값 적용 (if "N" Normal multiplier value for “N”)
  • Average Risk 3,050
    NDX Exposure 409,229
    Refund Exposure 409,229
    Chargeback Exposure 409,229
    MSC Exposure 409,229
    Membership Exposure 409,229
  • Current Risk 91,585,695
    NDX Exposure 409,229
    Refund Exposure 409,229
    Chargeback Exposure 409,229
    MSC Exposure 409,229
    Membership Exposure 409,229
  • Peak Risk 3,050
    NDX Exposure 409,229
    Refund Exposure 409,229
    Chargeback Exposure 409,229
    MSC Exposure 409,229
    Membership Exposure 89,412,851
  • CA Amount Required based on the Peak Month plus 25%
  • CA Amount 114,485,642
  • MSC Code
    SIC code
  • Description
    TRAVEL AGENCIES AND TOUR OPERATORS
  • CA Percentage
CRM Simulation Result Comment
Input Comment